Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $2.45B | $1.89B | $1.29B | $1.03B |
| Cost of Revenue | $1.16B | $1.02B | $922M | $728M |
| Gross Profit | $1.29B | $878M | $372M | $299M |
| Operating | ||||
| Operating Income | $1.14B | $778M | $283M | $208M |
| EBITDA | $1.45B | $1.03B | $604M | $437M |
| Pre-Tax Income | $1.27B | $901M | $247M | $118M |
| Income Tax Expense | $353M | $255M | $55.4M | $35.3M |
| Net Income | $892M | $629M | $187M | $83.1M |
| Per Share | ||||
| EPS (Basic) | $3.91 | $2.72 | $0.79 | $0.36 |
| EPS (Diluted) | $3.86 | $2.69 | $0.78 | $0.36 |
| Shares Basic | 228M | 231M | 236M | 236M |
| Shares Diluted | 231M | 234M | 242M | 241M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +52.5% | +46.4% | +28.8% | +29.1% |
| EBIT Margin | +46.5% | +41.1% | +21.8% | +20.3% |
| EBITDA Margin | +59.1% | +54.4% | +46.7% | +42.6% |
| Net Margin | +36.5% | +33.2% | +14.5% | +8.1% |
| Effective Tax Rate | +27.8% | +28.3% | +22.4% | +29.8% |
| Growth | ||||
| Revenue Growth | — | +46.3% | +26.1% | +6.1% |
| Net Income Growth | — | +235.5% | +125.5% | -37.3% |
| EPS Growth | — | +244.9% | +116.7% | -33.3% |
| Share Count Change | — | -3.4% | +0.3% | +0.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $765M | $541M | $214M | $34.3M |
| FCF Per Share | $3.31 | $2.32 | $0.88 | $0.14 |
| FCF Margin | +31.3% | +28.6% | +16.5% | +3.3% |
| FCF Growth | — | +153.3% | +523.0% | -60.6% |