Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $28.2B | $26.9B | $26.0B | $29.1B |
| Cost of Revenue | $19.5B | $18.5B | $18.4B | $20.6B |
| Gross Profit | $8.75B | $8.35B | $7.53B | $8.47B |
| Operating | ||||
| Operating Income | $4.14B | $3.87B | $2.96B | $3.86B |
| EBITDA | $6.54B | $6.24B | $5.30B | $6.03B |
| Pre-Tax Income | $3.16B | $3.05B | $1.14B | $1.95B |
| Income Tax Expense | $753M | $752M | $436M | $670M |
| Net Income | $2.38B | $2.27B | $674M | $1.26B |
| Per Share | ||||
| EPS (Basic) | $4.93 | $4.66 | $1.36 | $2.53 |
| EPS (Diluted) | $4.93 | $4.66 | $1.36 | $2.53 |
| Shares Basic | 483M | 486M | 494M | 496M |
| Shares Diluted | 483M | 487M | 494M | 497M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +31.0% | +31.0% | +29.0% | +29.2% |
| EBIT Margin | +14.7% | +14.4% | +11.4% | +13.3% |
| EBITDA Margin | +23.2% | +23.2% | +20.4% | +20.7% |
| Net Margin | +8.4% | +8.4% | +2.6% | +4.3% |
| Effective Tax Rate | +23.8% | +24.7% | +38.4% | +34.3% |
| Growth | ||||
| Revenue Growth | — | +3.5% | -10.6% | -23.3% |
| Net Income Growth | — | +236.4% | -46.4% | -83.6% |
| EPS Growth | — | +242.6% | -46.2% | -82.2% |
| Share Count Change | — | -1.6% | -0.5% | -8.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.09B | $2.00B | $1.38B | $2.47B |
| FCF Per Share | $4.32 | $4.11 | $2.79 | $4.96 |
| FCF Margin | +7.4% | +7.4% | +5.3% | +8.5% |
| FCF Growth | — | +45.0% | -44.0% | -56.2% |