Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $160M | $147M | $134M | $123M |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $84.2M | $74.6M | $76.6M | $78.2M |
| Income Tax Expense | -$0.92M | -$0.25M | -$1.03M | $0.73M |
| Net Income | $85.1M | $74.9M | $77.6M | $77.5M |
| Per Share | ||||
| EPS (Basic) | $2.12 | $1.89 | $2.06 | $2.22 |
| EPS (Diluted) | $2.12 | $1.89 | $2.06 | $2.22 |
| Shares Basic | 40.1M | 39.6M | 37.6M | 34.9M |
| Shares Diluted | 40.1M | 39.6M | 37.6M | 34.9M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +53.1% | +50.8% | +58.0% | +62.9% |
| Effective Tax Rate | -1.1% | -0.3% | -1.3% | +0.9% |
| Growth | ||||
| Revenue Growth | — | +10.0% | +8.7% | +39.2% |
| Net Income Growth | — | -3.5% | +0.1% | +40.0% |
| EPS Growth | — | -8.3% | -7.2% | +25.4% |
| Share Count Change | — | +5.1% | +7.9% | +11.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $170M | $6.64M | $49.0M | -$60.3M |
| FCF Per Share | $4.24 | $0.17 | $1.30 | $-1.73 |
| FCF Margin | +105.9% | +4.5% | +36.6% | -48.9% |
| FCF Growth | — | -86.4% | +181.3% | -315.3% |