Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $42.7B | $42.0B | $42.8B | $42.8B |
| Cost of Revenue | $36.4B | $36.0B | $37.0B | $37.2B |
| Gross Profit | $6.28B | $5.99B | $5.80B | $5.61B |
| Operating | ||||
| Operating Income | $2.34B | $2.11B | $2.12B | $2.04B |
| EBITDA | $4.29B | $4.04B | $4.04B | $3.79B |
| Pre-Tax Income | $1.27B | $1.31B | $1.54B | $1.61B |
| Income Tax Expense | $459M | $425M | $446M | $320M |
| Net Income | $761M | $829M | $1.01B | $1.21B |
| Per Share | ||||
| EPS (Basic) | $2.71 | $2.94 | $3.52 | $4.24 |
| EPS (Diluted) | $2.71 | $2.93 | $3.52 | $4.23 |
| Shares Basic | — | 282M | 287M | 286M |
| Shares Diluted | — | 283M | 287M | 287M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +14.7% | +14.3% | +13.5% | +13.1% |
| EBIT Margin | +5.5% | +5.0% | +4.9% | +4.8% |
| EBITDA Margin | +10.0% | +9.6% | +9.4% | +8.8% |
| Net Margin | +1.8% | +2.0% | +2.4% | +2.8% |
| Effective Tax Rate | +36.1% | +32.5% | +28.9% | +19.9% |
| Growth | ||||
| Revenue Growth | — | -1.9% | +0.1% | +13.1% |
| Net Income Growth | — | -17.8% | -16.8% | +104.9% |
| EPS Growth | — | -16.8% | -16.8% | +108.4% |
| Share Count Change | — | -1.5% | +0.1% | -1.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.21B | $2.29B | $1.46B | $601M |
| FCF Per Share | — | $8.09 | $5.07 | $2.10 |
| FCF Margin | +7.5% | +5.4% | +3.4% | +1.4% |
| FCF Growth | — | +56.9% | +142.3% | +45.2% |