Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $57.5B | $53.0B | -$7.29B | -$7.04B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $8.37B | $7.09B | $7.09B | $6.45B |
| Income Tax Expense | $1.30B | $1.03B | $1.21B | $845M |
| Net Income | $6.73B | $5.78B | $5.63B | $5.46B |
| Per Share | ||||
| EPS (Basic) | $3.99 | $3.08 | $2.85 | $2.62 |
| EPS (Diluted) | $3.98 | $3.07 | $2.84 | $2.61 |
| Shares Basic | 1.69B | 1.70B | 1.78B | 1.83B |
| Shares Diluted | 1.69B | 1.71B | 1.79B | 1.84B |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +11.7% | +10.9% | -77.3% | -77.6% |
| Effective Tax Rate | +15.6% | +14.6% | +17.1% | +13.1% |
| Growth | ||||
| Revenue Growth | — | +827.4% | -3.6% | -129.1% |
| Net Income Growth | — | +2.7% | +3.1% | +360.1% |
| EPS Growth | — | +8.1% | +8.8% | -29.1% |
| Share Count Change | — | -4.3% | -2.9% | -3.9% |
| Free Cash Flow | ||||
| Free Cash Flow | $31.0B | $32.1B | $26.5B | $20.4B |
| FCF Per Share | $18.30 | $18.80 | $14.84 | $11.11 |
| FCF Margin | +53.8% | +60.6% | -363.5% | -290.2% |
| FCF Growth | — | +21.2% | +29.7% | +22.8% |