Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $104M | $37.4M | $6.21M | $10.1M |
| Cost of Revenue | $57.4M | $22.7M | $5.12M | $9.85M |
| Gross Profit | $47.1M | $14.7M | $1.09M | $0.26M |
| Operating | ||||
| Operating Income | $27.5M | -$18.0M | -$5.15M | -$8.20M |
| EBITDA | — | — | — | -$8.10M |
| Pre-Tax Income | -$3.97M | -$29.1M | -$12.2M | -$2.15M |
| Income Tax Expense | $5.13M | $2.01M | $0.00M | — |
| Net Income | -$11.1M | -$31.1M | -$12.2M | -$2.15M |
| Per Share | ||||
| EPS (Basic) | $-0.13 | $-0.45 | $-0.26 | $-0.05 |
| EPS (Diluted) | $-0.13 | $-0.45 | $-0.26 | $-0.05 |
| Shares Basic | 83.3M | 69.3M | 46.8M | 46.2M |
| Shares Diluted | 83.3M | 69.3M | 46.8M | 46.2M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +45.1% | +39.4% | +17.5% | +2.6% |
| EBIT Margin | +26.3% | -48.2% | -82.9% | -81.1% |
| EBITDA Margin | — | — | — | -80.0% |
| Net Margin | -10.6% | -83.3% | -197.0% | -21.3% |
| Effective Tax Rate | -129.3% | -6.9% | 0.0% | — |
| Growth | ||||
| Revenue Growth | — | +501.7% | -38.6% | -36.8% |
| Net Income Growth | — | -154.3% | -468.7% | -152.1% |
| EPS Growth | — | -72.3% | -476.2% | -151.2% |
| Share Count Change | — | +48.0% | +1.3% | +0.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $19.1M | $17.9M | -$6.97M | -$3.72M |
| FCF Per Share | $0.23 | $0.26 | $-0.15 | $-0.08 |
| FCF Margin | +18.3% | +47.8% | -112.2% | -36.8% |
| FCF Growth | — | +356.2% | -87.4% | -187.2% |