Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $2.02B | $1.78B | $1.19B | $903M |
| Cost of Revenue | $580M | $557M | $490M | $467M |
| Gross Profit | $1.44B | $1.23B | $703M | $435M |
| Operating | ||||
| Operating Income | $1.32B | $1.10B | $630M | $390M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $1.40B | $1.12B | $634M | $285M |
| Income Tax Expense | $472M | $331M | $208M | $106M |
| Net Income | $924M | $792M | $426M | $179M |
| Per Share | ||||
| EPS (Basic) | $3.84 | $3.29 | $1.78 | $0.76 |
| EPS (Diluted) | $3.82 | $3.27 | $1.76 | $0.75 |
| Shares Basic | 241M | 241M | 239M | 237M |
| Shares Diluted | 242M | 243M | 241M | 239M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +71.4% | +68.8% | +59.0% | +48.2% |
| EBIT Margin | +65.3% | +61.8% | +52.8% | +43.3% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +45.6% | +44.4% | +35.7% | +19.9% |
| Effective Tax Rate | +33.8% | +29.5% | +32.8% | +37.0% |
| Growth | ||||
| Revenue Growth | — | +49.4% | +32.2% | +10.6% |
| Net Income Growth | — | +85.9% | +137.4% | +144.0% |
| EPS Growth | — | +85.8% | +134.7% | +141.9% |
| Share Count Change | — | +0.4% | +1.0% | +1.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.03B | $1.02B | $662M | $471M |
| FCF Per Share | $4.25 | $4.22 | $2.74 | $1.97 |
| FCF Margin | +50.7% | +57.4% | +55.5% | +52.2% |
| FCF Growth | — | +54.4% | +40.6% | +26.6% |