Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $64.6B | $63.9B | $60.1B | $59.5B |
| Cost of Revenue | $44.7B | $43.9B | $41.3B | $40.5B |
| Gross Profit | $20.0B | $20.0B | $18.8B | $19.0B |
| Operating | ||||
| Operating Income | $4.49B | $4.42B | $3.47B | $3.70B |
| EBITDA | $7.17B | $7.16B | $6.44B | $6.61B |
| Pre-Tax Income | $3.80B | $3.68B | $2.79B | $2.90B |
| Income Tax Expense | $1.10B | $1.08B | $731M | $714M |
| Net Income | $2.80B | $2.67B | $2.17B | $2.10B |
| Per Share | ||||
| EPS (Basic) | $2.38 | $2.24 | $1.76 | $1.65 |
| EPS (Diluted) | $2.36 | $2.22 | $1.75 | $1.63 |
| Shares Basic | 1.18B | 1.19B | 1.22B | 1.27B |
| Shares Diluted | 1.19B | 1.20B | 1.23B | 1.28B |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +30.9% | +31.3% | +31.3% | +32.0% |
| EBIT Margin | +6.9% | +6.9% | +5.8% | +6.2% |
| EBITDA Margin | +11.1% | +11.2% | +10.7% | +11.1% |
| Net Margin | +4.3% | +4.2% | +3.6% | +3.5% |
| Effective Tax Rate | +29.1% | +29.3% | +26.2% | +24.6% |
| Growth | ||||
| Revenue Growth | — | +6.3% | +1.0% | +5.4% |
| Net Income Growth | — | +22.8% | +3.4% | +9.3% |
| EPS Growth | — | +27.0% | +7.2% | +13.4% |
| Share Count Change | — | -2.8% | -3.6% | -3.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $4.88B | $4.20B | $3.60B | $3.58B |
| FCF Per Share | $4.12 | $3.50 | $2.92 | $2.80 |
| FCF Margin | +7.6% | +6.6% | +6.0% | +6.0% |
| FCF Growth | — | +16.7% | +0.6% | +12.5% |