Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $796M | $595M | $351M | $200M |
| Cost of Revenue | $212M | $157M | $142M | $112M |
| Gross Profit | $583M | $438M | $208M | $88.7M |
| Operating | ||||
| Operating Income | $541M | $400M | $176M | $56.2M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $527M | $388M | $165M | $51.3M |
| Income Tax Expense | $165M | $118M | $53.6M | $18.1M |
| Net Income | $362M | $270M | $111M | $33.2M |
| Per Share | ||||
| EPS (Basic) | $1.49 | $1.12 | $0.47 | $0.14 |
| EPS (Diluted) | $1.47 | $1.11 | $0.46 | $0.14 |
| Shares Basic | 243M | 242M | 237M | 234M |
| Shares Diluted | 247M | 244M | 241M | 238M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +73.3% | +73.6% | +59.4% | +44.3% |
| EBIT Margin | +67.9% | +67.2% | +50.2% | +28.0% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +45.5% | +45.4% | +31.7% | +16.6% |
| Effective Tax Rate | +31.3% | +30.4% | +32.5% | +35.3% |
| Growth | ||||
| Revenue Growth | — | +69.8% | +75.1% | +6.4% |
| Net Income Growth | — | +142.9% | +235.4% | -6.6% |
| EPS Growth | — | +141.3% | +228.6% | -6.7% |
| Share Count Change | — | +1.5% | +0.9% | +2.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $181M | $65.0M | $25.3M | -$27.8M |
| FCF Per Share | $0.73 | $0.27 | $0.11 | $-0.12 |
| FCF Margin | +22.7% | +10.9% | +7.2% | -13.9% |
| FCF Growth | — | +157.3% | +190.7% | -2088.8% |