Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $50.5B | $45.2B | $48.8B | $48.3B |
| Cost of Revenue | $43.7B | $39.7B | $41.8B | $41.2B |
| Gross Profit | $6.72B | $5.55B | $7.06B | $7.12B |
| Operating | ||||
| Operating Income | $5.26B | $4.11B | $6.11B | $6.17B |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $5.42B | $4.26B | $6.24B | $6.37B |
| Income Tax Expense | $1.26B | $994M | $1.45B | $1.48B |
| Net Income | $4.16B | $3.27B | $4.79B | $4.89B |
| Per Share | ||||
| EPS (Basic) | $8.50 | $6.50 | $9.05 | $8.51 |
| EPS (Diluted) | $8.34 | $6.48 | $9.03 | $8.49 |
| Shares Basic | 490M | 503M | 509M | 536M |
| Shares Diluted | — | 504M | 531M | 576M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +13.3% | +12.3% | +14.5% | +14.7% |
| EBIT Margin | +10.4% | +9.1% | +12.5% | +12.8% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +8.2% | +7.2% | +9.8% | +10.1% |
| Effective Tax Rate | +23.3% | +23.3% | +23.2% | +23.2% |
| Growth | ||||
| Revenue Growth | — | -7.4% | +1.1% | -15.6% |
| Net Income Growth | — | -31.8% | -2.0% | -33.4% |
| EPS Growth | — | -28.2% | +6.4% | -25.8% |
| Share Count Change | — | -5.0% | -7.9% | -10.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $5.04B | $4.70B | $4.11B | $1.95B |
| FCF Per Share | — | $9.33 | $7.75 | $3.38 |
| FCF Margin | +10.0% | +10.4% | +8.4% | +4.0% |
| FCF Growth | — | +14.3% | +111.1% | -78.2% |