Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $3.68B | $2.85B | $1.63B | $987M |
| Cost of Revenue | $1.83B | $1.65B | $1.08B | $863M |
| Gross Profit | $1.85B | $1.21B | $550M | $124M |
| Operating | ||||
| Operating Income | $1.75B | $1.11B | $492M | $29.0M |
| EBITDA | $2.23B | $1.53B | $767M | $251M |
| Pre-Tax Income | $1.62B | $970M | $977M | $128M |
| Income Tax Expense | $345M | $238M | $129M | $30.7M |
| Net Income | $1.16B | $664M | $820M | $94.3M |
| Per Share | ||||
| EPS (Basic) | $2.00 | $1.16 | $1.52 | $0.19 |
| EPS (Diluted) | $1.98 | $1.14 | $1.50 | $0.19 |
| Shares Basic | 578M | 575M | 540M | 481M |
| Shares Diluted | 584M | 582M | 546M | 485M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +50.3% | +42.3% | +33.7% | +12.6% |
| EBIT Margin | +47.5% | +38.9% | +30.2% | +2.9% |
| EBITDA Margin | +60.6% | +53.7% | +47.0% | +25.4% |
| Net Margin | +31.4% | +23.3% | +50.2% | +9.6% |
| Effective Tax Rate | +21.3% | +24.5% | +13.2% | +23.9% |
| Growth | ||||
| Revenue Growth | — | +74.7% | +65.4% | +3.0% |
| Net Income Growth | — | -18.9% | +769.1% | +234.5% |
| EPS Growth | — | -24.0% | +689.5% | +226.7% |
| Share Count Change | — | +6.6% | +12.6% | +1.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.60B | $841M | -$73.1M | -$749M |
| FCF Per Share | $2.74 | $1.45 | $-0.13 | $-1.55 |
| FCF Margin | +43.5% | +29.5% | -4.5% | -75.9% |
| FCF Growth | — | +1250.5% | +90.2% | -123.0% |