Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $4.09B | $3.82B | $3.49B | $3.19B |
| Cost of Revenue | $1.95B | $1.94B | $1.79B | $1.64B |
| Gross Profit | $2.13B | $1.88B | $1.70B | $1.55B |
| Operating | ||||
| Operating Income | $1.30B | $1.26B | $1.13B | $998M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $1.52B | $1.44B | $1.21B | $1.14B |
| Income Tax Expense | $344M | $334M | $272M | $215M |
| Net Income | $1.17B | $1.10B | $934M | $1.15B |
| Per Share | ||||
| EPS (Basic) | $4.97 | $4.66 | $3.93 | $4.83 |
| EPS (Diluted) | $4.94 | $4.64 | $3.93 | $4.82 |
| Shares Basic | 234M | 236M | 238M | 238M |
| Shares Diluted | 236M | 237M | 238M | 238M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +52.2% | +49.1% | +48.7% | +48.7% |
| EBIT Margin | +31.8% | +33.0% | +32.3% | +31.3% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +28.5% | +28.8% | +26.7% | +36.1% |
| Effective Tax Rate | +22.7% | +23.2% | +22.5% | +18.8% |
| Growth | ||||
| Revenue Growth | — | +9.4% | +9.6% | +1.2% |
| Net Income Growth | — | +17.9% | -18.7% | +32.5% |
| EPS Growth | — | +18.1% | -18.5% | +32.8% |
| Share Count Change | — | -0.1% | -0.4% | -0.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.11B | $915M | $974M | $684M |
| FCF Per Share | $4.72 | $3.86 | $4.10 | $2.87 |
| FCF Margin | +27.3% | +23.9% | +27.9% | +21.5% |
| FCF Growth | — | -6.0% | +42.5% | +15.3% |