Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $2.47B | $2.21B | $2.02B | $1.69B |
| Cost of Revenue | $1.50B | $1.47B | $1.47B | $1.30B |
| Gross Profit | $972M | $743M | $554M | $393M |
| Operating | ||||
| Operating Income | $735M | $562M | $418M | $300M |
| EBITDA | $1.16B | $1.00B | $846M | $693M |
| Pre-Tax Income | $1.17B | $912M | $252M | $152M |
| Income Tax Expense | $487M | $348M | $184M | $82.3M |
| Net Income | $678M | $569M | $76.7M | $66.4M |
| Per Share | ||||
| EPS (Basic) | $1.71 | $1.44 | $0.20 | $0.22 |
| EPS (Diluted) | $1.70 | $1.44 | $0.20 | $0.22 |
| Shares Basic | 397M | 396M | 377M | 311M |
| Shares Diluted | 398M | 397M | 377M | 311M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +39.4% | +33.6% | +27.4% | +23.2% |
| EBIT Margin | +29.8% | +25.4% | +20.7% | +17.8% |
| EBITDA Margin | +47.0% | +45.4% | +41.9% | +41.0% |
| Net Margin | +27.5% | +25.7% | +3.8% | +3.9% |
| Effective Tax Rate | +41.7% | +38.1% | +73.1% | +54.2% |
| Growth | ||||
| Revenue Growth | — | +9.4% | +19.6% | +15.6% |
| Net Income Growth | — | +641.2% | +15.5% | -5.7% |
| EPS Growth | — | +620.0% | -9.1% | -18.5% |
| Share Count Change | — | +5.1% | +21.3% | +18.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $283M | $238M | $317M | $196M |
| FCF Per Share | $0.71 | $0.60 | $0.84 | $0.63 |
| FCF Margin | +11.5% | +10.8% | +15.7% | +11.6% |
| FCF Growth | — | -25.1% | +62.1% | +9.5% |