Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $9.52B | $9.04B | $8.48B | $7.84B |
| Cost of Revenue | $6.08B | $5.69B | $5.45B | $5.01B |
| Gross Profit | $3.44B | $3.35B | $3.03B | $2.84B |
| Operating | ||||
| Operating Income | $2.45B | $2.39B | $2.12B | $1.99B |
| EBITDA | $3.44B | $3.35B | $3.03B | $2.84B |
| Pre-Tax Income | $1.63B | $1.57B | $1.35B | $1.27B |
| Income Tax Expense | $200M | $219M | $181M | $178M |
| Net Income | $1.42B | $1.34B | $1.16B | $1.09B |
| Per Share | ||||
| EPS (Basic) | $2.36 | $2.23 | $1.93 | $1.81 |
| EPS (Diluted) | $2.36 | $2.23 | $1.92 | $1.81 |
| Shares Basic | 600M | 600M | 599M | 599M |
| Shares Diluted | 601M | 601M | 601M | 601M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +36.2% | +37.0% | +35.7% | +36.2% |
| EBIT Margin | +25.7% | +26.4% | +25.0% | +25.3% |
| EBITDA Margin | +36.2% | +37.0% | +35.7% | +36.2% |
| Net Margin | +14.9% | +14.8% | +13.6% | +13.8% |
| Effective Tax Rate | +12.3% | +14.0% | +13.4% | +14.0% |
| Growth | ||||
| Revenue Growth | — | +6.6% | +8.2% | +0.8% |
| Net Income Growth | — | +15.8% | +6.5% | +3.3% |
| EPS Growth | — | +16.1% | +6.1% | +3.4% |
| Share Count Change | — | +0.0% | +0.0% | -0.0% |
| Free Cash Flow | ||||
| Free Cash Flow | -$327M | -$355M | -$274M | -$64.0M |
| FCF Per Share | $-0.54 | $-0.59 | $-0.46 | $-0.11 |
| FCF Margin | -3.4% | -3.9% | -3.2% | -0.8% |
| FCF Growth | — | -29.6% | -328.1% | -136.8% |