Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $1.18B | $947M | $677M | $842M |
| Cost of Revenue | $506M | $480M | $444M | $652M |
| Gross Profit | $677M | $467M | $233M | $190M |
| Operating | ||||
| Operating Income | $575M | $369M | $165M | $120M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $598M | $400M | $142M | -$11.1M |
| Income Tax Expense | $192M | $111M | $51.4M | $32.6M |
| Net Income | $378M | $287M | $129M | -$50.8M |
| Per Share | ||||
| EPS (Basic) | $1.24 | $0.94 | $0.42 | $-0.17 |
| EPS (Diluted) | $1.18 | $0.90 | $0.41 | $-0.17 |
| Shares Basic | 305M | 307M | 309M | 295M |
| Shares Diluted | 320M | 335M | 311M | 295M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +57.2% | +49.3% | +34.5% | +22.6% |
| EBIT Margin | +48.7% | +39.0% | +24.4% | +14.2% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +32.0% | +30.4% | +19.0% | -6.0% |
| Effective Tax Rate | +32.1% | +27.8% | +36.3% | -294.8% |
| Growth | ||||
| Revenue Growth | — | +39.8% | -19.6% | +23.6% |
| Net Income Growth | — | +123.3% | +353.2% | +60.3% |
| EPS Growth | — | +119.5% | +341.2% | +61.4% |
| Share Count Change | — | +7.8% | +5.3% | +1.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $613M | $277M | $74.6M | $79.6M |
| FCF Per Share | $1.92 | $0.83 | $0.24 | $0.27 |
| FCF Margin | +51.8% | +29.3% | +11.0% | +9.4% |
| FCF Growth | — | +271.7% | -6.3% | +239.7% |