Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $333M | $538M | $34.6M | $465M |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $323M | $530M | $26.2M | $452M |
| Income Tax Expense | $79.0M | $87.5M | $58.9M | $68.1M |
| Net Income | $201M | $411M | -$41.2M | $372M |
| Per Share | ||||
| EPS (Basic) | $1.49 | $3.05 | $-0.30 | $2.72 |
| EPS (Diluted) | $1.49 | $3.05 | $-0.30 | $2.72 |
| Shares Basic | 134M | 135M | 135M | 137M |
| Shares Diluted | 134M | 135M | 135M | 137M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +60.2% | +76.3% | -118.8% | +79.9% |
| Effective Tax Rate | +24.5% | +16.5% | +224.9% | +15.1% |
| Growth | ||||
| Revenue Growth | — | +1452.9% | -92.6% | +121.5% |
| Net Income Growth | — | +1097.1% | -111.1% | +94.2% |
| EPS Growth | — | +1116.7% | -111.0% | +103.0% |
| Share Count Change | — | -0.3% | -1.2% | -3.9% |
| Free Cash Flow | ||||
| Free Cash Flow | $22.0M | -$40.1M | -$103M | $66.6M |
| FCF Per Share | $0.16 | $-0.30 | $-0.77 | $0.49 |
| FCF Margin | +6.6% | -7.5% | -298.5% | +14.3% |
| FCF Growth | — | +61.2% | -255.3% | -56.3% |