Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $29.9B | $30.4B | $27.0B | $25.8B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $6.32B | $6.44B | $5.64B | $5.91B |
| Income Tax Expense | $1.30B | $1.16B | $1.38B | $813M |
| Net Income | $4.48B | $4.77B | $3.87B | $4.38B |
| Per Share | ||||
| EPS (Basic) | $213.64 | $230.07 | $173.41 | $186.87 |
| EPS (Diluted) | $203.64 | $213.78 | $160.56 | $173.24 |
| Shares Basic | 21.0M | 21.4M | 22.4M | 23.2M |
| Shares Diluted | 22.0M | 23.1M | 24.2M | 25.3M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +15.0% | +15.7% | +14.4% | +17.0% |
| Effective Tax Rate | +20.5% | +18.0% | +24.4% | +13.8% |
| Growth | ||||
| Revenue Growth | — | +12.8% | +4.5% | +31.8% |
| Net Income Growth | — | +23.2% | -11.6% | +29.9% |
| EPS Growth | — | +33.1% | -7.3% | +298.3% |
| Share Count Change | — | -4.5% | -4.5% | -4.1% |
| Free Cash Flow | ||||
| Free Cash Flow | -$633M | $1.83B | $3.59B | -$554M |
| FCF Per Share | $-28.77 | $79.41 | $148.37 | $-21.88 |
| FCF Margin | -2.1% | +6.0% | +13.3% | -2.1% |
| FCF Growth | — | -48.9% | +747.7% | +88.6% |