Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $1.98B | $1.66B | $1.47B | $1.30B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $175M | $139M | $111M | $63.0M |
| EBITDA | $221M | $176M | $145M | $95.2M |
| Pre-Tax Income | $157M | $130M | $99.9M | $44.8M |
| Income Tax Expense | $35.9M | $33.4M | $24.7M | $10.8M |
| Net Income | $121M | $96.7M | $75.2M | $34.0M |
| Per Share | ||||
| EPS (Basic) | $1.35 | $1.13 | $0.89 | $0.40 |
| EPS (Diluted) | $1.33 | $1.11 | $0.86 | $0.40 |
| Shares Basic | 90.0M | 85.4M | 84.2M | 85.0M |
| Shares Diluted | 91.1M | 86.8M | 95.4M | 96.2M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +8.8% | +8.4% | +7.6% | +4.8% |
| EBITDA Margin | +11.2% | +10.6% | +9.9% | +7.3% |
| Net Margin | +6.1% | +5.8% | +5.1% | +2.6% |
| Effective Tax Rate | +22.8% | +25.7% | +24.7% | +24.2% |
| Growth | ||||
| Revenue Growth | — | +13.2% | +12.4% | +6.8% |
| Net Income Growth | — | +28.5% | +121.3% | -51.1% |
| EPS Growth | — | +29.6% | +114.8% | -47.4% |
| Share Count Change | — | -8.9% | -0.9% | -3.8% |
| Free Cash Flow | ||||
| Free Cash Flow | $98.3M | $104M | $102M | -$106M |
| FCF Per Share | $1.08 | $1.19 | $1.07 | $-1.10 |
| FCF Margin | +5.0% | +6.2% | +6.9% | -8.1% |
| FCF Growth | — | +2.0% | +195.8% | -3745.3% |