Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $2.55B | $1.82B | $913M | $1.09B |
| Cost of Revenue | $1.36B | $1.18B | $709M | $979M |
| Gross Profit | $1.19B | $642M | $204M | $109M |
| Operating | ||||
| Operating Income | $971M | $432M | $152M | $35.8M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $767M | $131M | $533M | $14.8M |
| Income Tax Expense | $328M | $150M | $273M | -$14.1M |
| Net Income | $814M | $221M | $339M | $28.9M |
| Per Share | ||||
| EPS (Basic) | $1.28 | $0.35 | $0.85 | $0.09 |
| EPS (Diluted) | $1.25 | $0.35 | $0.75 | $0.09 |
| Shares Basic | 634M | 630M | 400M | 313M |
| Shares Diluted | 653M | 630M | 474M | 316M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +46.7% | +35.3% | +22.4% | +10.0% |
| EBIT Margin | +38.1% | +23.8% | +16.6% | +3.3% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +32.0% | +12.2% | +37.2% | +2.7% |
| Effective Tax Rate | +42.8% | +114.4% | +51.2% | -95.6% |
| Growth | ||||
| Revenue Growth | — | +99.1% | -16.1% | +14.3% |
| Net Income Growth | — | -34.7% | +1074.7% | +127.2% |
| EPS Growth | — | -53.3% | +733.3% | +125.7% |
| Share Count Change | — | +33.1% | +49.7% | +4.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $179M | $126M | -$39.9M | -$165M |
| FCF Per Share | $0.27 | $0.20 | $-0.08 | $-0.52 |
| FCF Margin | +7.0% | +6.9% | -4.4% | -15.1% |
| FCF Growth | — | +415.9% | +75.8% | +67.1% |