Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $0.00M | $0.00M | $0.00M | $0.00M |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | -$57.1M | -$38.4M | -$27.0M | -$27.8M |
| EBITDA | -$56.7M | -$38.2M | -$26.8M | -$27.7M |
| Pre-Tax Income | -$50.2M | -$38.6M | -$25.7M | -$28.9M |
| Income Tax Expense | $0.06M | $0.02M | $0.00M | $0.04M |
| Net Income | -$50.2M | -$38.6M | -$25.5M | -$28.2M |
| Per Share | ||||
| EPS (Basic) | $-1.04 | $-1.03 | $-0.76 | $-1.17 |
| EPS (Diluted) | $-1.04 | $-1.03 | $-0.76 | $-1.17 |
| Shares Basic | 48.5M | 40.0M | 33.9M | 24.1M |
| Shares Diluted | 48.5M | 40.0M | 33.9M | 24.1M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | — | — | — | — |
| Effective Tax Rate | -0.1% | -0.0% | -0.0% | -0.1% |
| Growth | ||||
| Revenue Growth | — | — | — | — |
| Net Income Growth | — | -51.3% | +9.6% | -52.6% |
| EPS Growth | — | -35.5% | +35.0% | -21.9% |
| Share Count Change | — | +17.8% | +40.5% | +25.2% |
| Free Cash Flow | ||||
| Free Cash Flow | -$38.2M | -$29.1M | -$30.1M | -$20.8M |
| FCF Per Share | $-0.79 | $-0.73 | $-0.89 | $-0.86 |
| FCF Margin | — | — | — | — |
| FCF Growth | — | +3.2% | -44.6% | -42.3% |