Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $59.6B | $52.8B | $57.7B | $55.5B |
| Cost of Revenue | $43.3B | $40.9B | $45.0B | $42.8B |
| Gross Profit | $16.3B | $11.8B | $12.8B | $12.7B |
| Operating | ||||
| Operating Income | $9.29B | $4.63B | $5.06B | $5.62B |
| EBITDA | — | — | — | $10.2B |
| Pre-Tax Income | $8.36B | $4.48B | $4.07B | $5.04B |
| Income Tax Expense | $1.70B | $547M | $929M | $931M |
| Net Income | $6.66B | $3.93B | $3.14B | $4.11B |
| Per Share | ||||
| EPS (Basic) | $3.62 | $2.16 | $1.68 | $2.15 |
| EPS (Diluted) | $3.60 | $2.15 | $1.67 | $2.09 |
| Shares Basic | 1.84B | 1.81B | 1.85B | 1.90B |
| Shares Diluted | 1.85B | 1.82B | 1.86B | 1.93B |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +27.3% | +22.4% | +22.1% | +22.9% |
| EBIT Margin | +15.6% | +8.8% | +8.8% | +10.1% |
| EBITDA Margin | — | — | — | +18.5% |
| Net Margin | +11.2% | +7.5% | +5.4% | +7.4% |
| Effective Tax Rate | +20.3% | +12.2% | +22.8% | +18.5% |
| Growth | ||||
| Revenue Growth | — | -8.6% | +4.1% | -22.7% |
| Net Income Growth | — | +25.1% | -23.5% | -36.3% |
| EPS Growth | — | +28.7% | -20.1% | -34.7% |
| Share Count Change | — | -2.3% | -3.2% | -4.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $7.47B | $3.32B | $4.22B | $3.09B |
| FCF Per Share | $4.04 | $1.82 | $2.26 | $1.60 |
| FCF Margin | +12.5% | +6.3% | +7.3% | +5.6% |
| FCF Growth | — | -21.3% | +36.6% | -59.6% |