Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $617M | $604M | $579M | $553M |
| Cost of Revenue | $136M | $133M | $126M | $116M |
| Gross Profit | $481M | $472M | $453M | $437M |
| Operating | ||||
| Operating Income | $460M | $453M | $437M | $422M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $536M | $517M | $434M | $229M |
| Income Tax Expense | — | — | — | — |
| Net Income | $536M | $517M | $434M | $229M |
| Per Share | ||||
| EPS (Basic) | $2.25 | $2.18 | $1.84 | $0.98 |
| EPS (Diluted) | $1.65 | $1.79 | $1.49 | $0.87 |
| Shares Basic | 238M | 238M | 236M | 235M |
| Shares Diluted | 326M | 328M | 335M | 337M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +78.0% | +78.1% | +78.3% | +79.1% |
| EBIT Margin | +74.6% | +75.0% | +75.5% | +76.3% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +86.9% | +85.6% | +75.0% | +41.5% |
| Effective Tax Rate | — | — | — | — |
| Growth | ||||
| Revenue Growth | — | +4.4% | +4.7% | +3.7% |
| Net Income Growth | — | +19.1% | +89.3% | -29.3% |
| EPS Growth | — | +19.9% | +71.1% | -26.6% |
| Share Count Change | — | -2.2% | -0.6% | +2.8% |
| Free Cash Flow | ||||
| Free Cash Flow | $429M | $428M | $400M | $393M |
| FCF Per Share | $1.32 | $1.31 | $1.19 | $1.17 |
| FCF Margin | +69.6% | +70.9% | +69.1% | +71.2% |
| FCF Growth | — | +7.2% | +1.6% | +6.6% |