Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $15.4B | $15.1B | $14.5B | $12.6B |
| Cost of Revenue | $9.77B | $9.47B | $9.37B | $8.17B |
| Gross Profit | $5.68B | $5.61B | $5.18B | $4.39B |
| Operating | ||||
| Operating Income | $5.68B | $5.61B | $5.18B | $4.39B |
| EBITDA | $7.73B | $7.63B | $7.08B | $5.93B |
| Pre-Tax Income | $5.17B | $5.48B | $4.77B | -$3.05B |
| Income Tax Expense | $1.31B | $1.35B | $1.06B | -$6.98B |
| Net Income | $3.87B | $4.14B | $3.72B | $3.93B |
| Per Share | ||||
| EPS (Basic) | $4.29 | $4.52 | $3.98 | $4.22 |
| EPS (Diluted) | $4.29 | $4.51 | $3.98 | $4.21 |
| Shares Basic | 901M | 916M | 933M | 931M |
| Shares Diluted | 902M | 917M | 935M | 934M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +36.8% | +37.2% | +35.6% | +35.0% |
| EBIT Margin | +36.8% | +37.2% | +35.6% | +35.0% |
| EBITDA Margin | +50.0% | +50.6% | +48.7% | +47.2% |
| Net Margin | +25.0% | +27.5% | +25.6% | +31.3% |
| Effective Tax Rate | +25.3% | +24.5% | +22.2% | +228.5% |
| Growth | ||||
| Revenue Growth | — | +3.7% | +15.9% | +42.4% |
| Net Income Growth | — | +11.4% | -5.3% | +11.7% |
| EPS Growth | — | +13.3% | -5.5% | +11.7% |
| Share Count Change | — | -1.9% | +0.1% | +0.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.40B | $2.17B | $2.41B | $1.64B |
| FCF Per Share | $2.66 | $2.37 | $2.57 | $1.75 |
| FCF Margin | +15.6% | +14.4% | +16.5% | +13.0% |
| FCF Growth | — | -9.9% | +46.9% | -36.6% |