Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $51.4B | $44.2B | $41.5B | $40.8B |
| Cost of Revenue | $37.9B | $34.8B | $30.6B | $29.1B |
| Gross Profit | $13.5B | $9.40B | $10.9B | $11.8B |
| Operating | ||||
| Operating Income | $11.9B | $8.23B | $9.73B | $10.5B |
| EBITDA | — | $8.62B | — | — |
| Pre-Tax Income | $15.0B | $13.2B | $8.06B | $10.2B |
| Income Tax Expense | $3.20B | $2.42B | $1.95B | $1.93B |
| Net Income | $11.8B | $10.8B | $6.11B | $8.23B |
| Per Share | ||||
| EPS (Basic) | $5.64 | $5.17 | $2.87 | $3.77 |
| EPS (Diluted) | $5.61 | $5.16 | $2.85 | $3.73 |
| Shares Basic | 2.08B | — | — | — |
| Shares Diluted | 2.09B | 2.10B | 2.14B | 2.20B |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +26.3% | +21.3% | +26.3% | +28.8% |
| EBIT Margin | +23.2% | +18.6% | +23.4% | +25.6% |
| EBITDA Margin | — | +19.5% | — | — |
| Net Margin | +22.9% | +24.5% | +14.7% | +20.2% |
| Effective Tax Rate | +21.4% | +18.3% | +24.2% | +19.0% |
| Growth | ||||
| Revenue Growth | — | +6.4% | +1.7% | -17.6% |
| Net Income Growth | — | +77.2% | -25.8% | -24.7% |
| EPS Growth | — | +81.1% | -23.7% | -21.5% |
| Share Count Change | — | -2.0% | -2.9% | -4.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $9.80B | $8.32B | $8.00B | $7.44B |
| FCF Per Share | $4.68 | $3.96 | $3.74 | $3.38 |
| FCF Margin | +19.1% | +18.8% | +19.3% | +18.2% |
| FCF Growth | — | +3.9% | +7.5% | -47.8% |