Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $137M | $84.2M | $107M | $62.0M |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $95.1M | $17.4M | $46.3M | $5.11M |
| Income Tax Expense | $15.0M | $4.38M | $8.50M | $1.69M |
| Net Income | $80.1M | $13.0M | $37.8M | $3.42M |
| Per Share | ||||
| EPS (Basic) | $5.90 | $0.95 | $2.71 | $0.24 |
| EPS (Diluted) | $5.90 | $0.95 | $2.71 | $0.24 |
| Shares Basic | 13.6M | 13.7M | 14.0M | 14.0M |
| Shares Diluted | 13.6M | 13.7M | 14.0M | 14.0M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +58.4% | +15.5% | +35.4% | +5.5% |
| Effective Tax Rate | +15.8% | +25.2% | +18.4% | +33.0% |
| Growth | ||||
| Revenue Growth | — | -21.2% | +72.3% | +3.3% |
| Net Income Growth | — | -65.6% | +1004.6% | +6.1% |
| EPS Growth | — | -64.9% | +1029.2% | +4.3% |
| Share Count Change | — | -1.5% | -0.3% | -1.6% |
| Free Cash Flow | ||||
| Free Cash Flow | -$5.60M | $4.18M | $4.20M | -$1.11M |
| FCF Per Share | $-0.41 | $0.30 | $0.30 | $-0.08 |
| FCF Margin | -4.1% | +5.0% | +3.9% | -1.8% |
| FCF Growth | — | -0.5% | +479.9% | +92.9% |