Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $892M | $1.68B | $1.87B | $3.38B |
| Cost of Revenue | $332M | $1.26B | $1.34B | $2.51B |
| Gross Profit | $560M | $427M | $530M | $869M |
| Operating | ||||
| Operating Income | $187M | $226M | $357M | $643M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | -$298M | -$153M | -$16.7M | -$517M |
| Income Tax Expense | $111M | $124M | $80.7M | -$283M |
| Net Income | -$717M | -$604M | $237M | -$233M |
| Per Share | ||||
| EPS (Basic) | $-0.95 | $-0.78 | $0.29 | $-0.33 |
| EPS (Diluted) | $-0.95 | $-0.78 | $0.29 | $-0.33 |
| Shares Basic | 752M | 769M | 803M | 705M |
| Shares Diluted | 755M | 769M | 808M | 705M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +62.7% | +25.3% | +28.3% | +25.7% |
| EBIT Margin | +21.0% | +13.4% | +19.1% | +19.0% |
| EBITDA Margin | — | — | — | — |
| Net Margin | -80.4% | -35.8% | +12.6% | -6.9% |
| Effective Tax Rate | -37.4% | -80.8% | -482.9% | +54.8% |
| Growth | ||||
| Revenue Growth | — | -10.1% | -44.6% | +17.1% |
| Net Income Growth | — | -355.2% | +201.4% | -127.3% |
| EPS Growth | — | -369.0% | +187.9% | -121.7% |
| Share Count Change | — | -4.8% | +14.6% | +25.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $264M | $207M | $594M | $240M |
| FCF Per Share | $0.35 | $0.27 | $0.74 | $0.34 |
| FCF Margin | +29.5% | +12.3% | +31.7% | +7.1% |
| FCF Growth | — | -65.1% | +147.8% | -63.1% |