Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $118M | $92.2M | $66.2M | $43.9M |
| Cost of Revenue | $53.7M | $43.7M | $43.0M | $36.1M |
| Gross Profit | $64.1M | $48.5M | $23.2M | $7.82M |
| Operating | ||||
| Operating Income | $49.6M | $35.9M | $14.7M | -$0.12M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $59.2M | $39.9M | $14.4M | -$0.51M |
| Income Tax Expense | $14.2M | $13.3M | $6.32M | -$1.05M |
| Net Income | $45.0M | $26.6M | $8.10M | $0.54M |
| Per Share | ||||
| EPS (Basic) | $0.29 | $0.18 | $0.06 | $0.00 |
| EPS (Diluted) | $0.27 | $0.17 | $0.06 | $0.00 |
| Shares Basic | 157M | 148M | 135M | 121M |
| Shares Diluted | 165M | 158M | 141M | 125M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +54.4% | +52.6% | +35.1% | +17.8% |
| EBIT Margin | +42.1% | +38.9% | +22.3% | -0.3% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +38.2% | +28.9% | +12.2% | +1.2% |
| Effective Tax Rate | +24.0% | +33.2% | +43.8% | +206.3% |
| Growth | ||||
| Revenue Growth | — | +39.4% | +50.8% | -0.7% |
| Net Income Growth | — | +228.9% | +1394.5% | -82.5% |
| EPS Growth | — | +183.3% | +1287.6% | -85.6% |
| Share Count Change | — | +11.7% | +12.8% | +6.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $17.4M | $1.12M | $18.7M | -$5.89M |
| FCF Per Share | $0.11 | $0.01 | $0.13 | $-0.05 |
| FCF Margin | +14.7% | +1.2% | +28.2% | -13.4% |
| FCF Growth | — | -94.0% | +417.1% | -247.4% |