Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $1.27B | $928M | $511M | $448M |
| Cost of Revenue | $578M | $467M | $349M | $297M |
| Gross Profit | — | $460M | $162M | $151M |
| Operating | ||||
| Operating Income | $566M | $357M | $118M | $117M |
| EBITDA | — | $411M | $152M | $153M |
| Pre-Tax Income | $477M | $207M | $79.3M | $58.8M |
| Income Tax Expense | $192M | $128M | $56.0M | $47.4M |
| Net Income | $285M | $78.3M | $24.6M | $11.4M |
| Per Share | ||||
| EPS (Basic) | $1.43 | $0.42 | $0.16 | $0.08 |
| EPS (Diluted) | $1.42 | $0.41 | $0.14 | $0.08 |
| Shares Basic | 199M | 189M | 158M | 137M |
| Shares Diluted | 201M | 191M | 158M | 137M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | +49.6% | +31.7% | +33.7% |
| EBIT Margin | +44.6% | +38.5% | +23.1% | +26.1% |
| EBITDA Margin | — | +44.3% | +29.8% | +34.3% |
| Net Margin | +22.4% | +8.4% | +4.8% | +2.6% |
| Effective Tax Rate | +40.2% | +61.7% | +70.6% | +80.6% |
| Growth | ||||
| Revenue Growth | — | +81.7% | +14.1% | +11.9% |
| Net Income Growth | — | +218.7% | +115.3% | +335.1% |
| EPS Growth | — | +192.9% | +75.0% | +132.0% |
| Share Count Change | — | +21.3% | +15.1% | +12.9% |
| Free Cash Flow | ||||
| Free Cash Flow | $176M | $129M | -$40.2M | -$9.02M |
| FCF Per Share | $0.87 | $0.67 | $-0.25 | $-0.07 |
| FCF Margin | +13.8% | +13.9% | -7.9% | -2.0% |
| FCF Growth | — | +421.0% | -346.0% | +76.3% |