Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $53.3M | $55.8M | $62.7M | $64.2M |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $47.8M | $49.1M | $47.9M | $51.5M |
| Income Tax Expense | — | — | — | — |
| Net Income | $47.8M | $49.1M | $47.9M | $51.5M |
| Per Share | ||||
| EPS (Basic) | $1.00 | $1.03 | $1.06 | $1.18 |
| EPS (Diluted) | $0.91 | $1.03 | $1.05 | $1.14 |
| Shares Basic | 47.8M | 47.6M | 44.9M | 43.7M |
| Shares Diluted | 52.4M | 54.8M | 54.4M | 54.0M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +89.6% | +87.9% | +76.3% | +80.2% |
| Effective Tax Rate | — | — | — | — |
| Growth | ||||
| Revenue Growth | — | -11.0% | -2.3% | +28.0% |
| Net Income Growth | — | +2.5% | -7.1% | +11.1% |
| EPS Growth | — | -1.9% | -7.9% | +7.5% |
| Share Count Change | — | +0.6% | +0.8% | +2.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $113M | $17.4M | $68.1M | $34.9M |
| FCF Per Share | $2.15 | $0.32 | $1.25 | $0.65 |
| FCF Margin | +211.2% | +31.1% | +108.6% | +54.3% |
| FCF Growth | — | -74.5% | +95.4% | -40.0% |