Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $2.23B | $1.81B | $1.35B | $1.02B |
| Cost of Revenue | $851M | $810M | $751M | $638M |
| Gross Profit | $1.38B | $999M | $596M | $386M |
| Operating | ||||
| Operating Income | $1.27B | $879M | $505M | $318M |
| EBITDA | $1.47B | $1.09B | $723M | $508M |
| Pre-Tax Income | $1.61B | $1.09B | $502M | $294M |
| Income Tax Expense | $435M | $204M | $218M | $83.7M |
| Net Income | $1.17B | $886M | $284M | $210M |
| Per Share | ||||
| EPS (Basic) | $2.79 | $2.11 | $0.70 | $0.53 |
| EPS (Diluted) | $2.78 | $2.10 | $0.69 | $0.53 |
| Shares Basic | 420M | 420M | 408M | 396M |
| Shares Diluted | 423M | 423M | 411M | 398M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +61.8% | +55.2% | +44.2% | +37.7% |
| EBIT Margin | +57.0% | +48.6% | +37.5% | +31.1% |
| EBITDA Margin | +65.9% | +60.2% | +53.7% | +49.7% |
| Net Margin | +52.6% | +49.0% | +21.1% | +20.5% |
| Effective Tax Rate | +27.0% | +18.7% | +43.4% | +28.5% |
| Growth | ||||
| Revenue Growth | — | +34.3% | +31.6% | +24.6% |
| Net Income Growth | — | +211.6% | +35.4% | +466.0% |
| EPS Growth | — | +204.3% | +30.2% | +488.9% |
| Share Count Change | — | +3.0% | +3.1% | +0.9% |
| Free Cash Flow | ||||
| Free Cash Flow | $320M | $271M | $236M | $124M |
| FCF Per Share | $0.76 | $0.64 | $0.57 | $0.31 |
| FCF Margin | +14.3% | +15.0% | +17.5% | +12.1% |
| FCF Growth | — | +15.0% | +90.5% | +914.5% |