Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $20.7B | $17.0B | $12.9B | $11.4B |
| Cost of Revenue | $9.10B | $8.27B | $7.96B | $7.93B |
| Gross Profit | $11.6B | $8.69B | $4.96B | $3.47B |
| Operating | ||||
| Operating Income | $10.8B | $8.01B | $4.18B | $2.81B |
| EBITDA | $12.9B | $9.91B | $6.10B | $4.85B |
| Pre-Tax Income | $12.2B | $8.81B | $4.61B | $2.81B |
| Income Tax Expense | $2.75B | $1.65B | $1.52B | $861M |
| Net Income | $6.53B | $4.99B | $2.14B | $1.27B |
| Per Share | ||||
| EPS (Basic) | $3.86 | $2.93 | $1.22 | $0.72 |
| EPS (Diluted) | $3.86 | $2.93 | $1.22 | $0.72 |
| Shares Basic | 1.69B | 1.71B | 1.75B | 1.76B |
| Shares Diluted | 1.69B | 1.71B | 1.75B | 1.76B |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +56.0% | +51.3% | +38.4% | +30.4% |
| EBIT Margin | +52.1% | +47.2% | +32.4% | +24.7% |
| EBITDA Margin | +62.4% | +58.5% | +47.2% | +42.6% |
| Net Margin | +31.6% | +29.4% | +16.6% | +11.2% |
| Effective Tax Rate | +22.5% | +18.8% | +33.0% | +30.6% |
| Growth | ||||
| Revenue Growth | — | +31.2% | +13.4% | +3.5% |
| Net Income Growth | — | +132.9% | +68.6% | +194.4% |
| EPS Growth | — | +140.2% | +69.4% | +200.0% |
| Share Count Change | — | -2.5% | -0.2% | -0.9% |
| Free Cash Flow | ||||
| Free Cash Flow | $5.19B | $3.87B | $1.32B | $646M |
| FCF Per Share | $3.07 | $2.27 | $0.75 | $0.37 |
| FCF Margin | +25.1% | +22.8% | +10.2% | +5.7% |
| FCF Growth | — | +193.7% | +103.9% | +49.5% |