Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $1.44B | $730M | $1.33B | $656M |
| Cost of Revenue | $827M | $510M | $825M | $549M |
| Gross Profit | $613M | $220M | $507M | $107M |
| Operating | ||||
| Operating Income | $434M | $129M | $365M | $42.7M |
| EBITDA | — | — | $401M | $73.8M |
| Pre-Tax Income | $300M | -$5.37M | $237M | -$186M |
| Income Tax Expense | $324M | $114M | $234M | $5.96M |
| Net Income | -$70.1M | -$116M | -$51.8M | -$208M |
| Per Share | ||||
| EPS (Basic) | $-0.57 | $-0.45 | $-1.29 | $-3.09 |
| EPS (Diluted) | $-0.56 | $-0.45 | $-1.29 | $-3.09 |
| Shares Basic | 123M | 115M | 89.6M | 67.7M |
| Shares Diluted | 125M | 115M | 89.6M | 67.7M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +42.6% | +30.2% | +38.0% | +16.3% |
| EBIT Margin | +30.1% | +17.6% | +27.4% | +6.5% |
| EBITDA Margin | — | — | +30.1% | +11.3% |
| Net Margin | -4.9% | -15.8% | -3.9% | -31.8% |
| Effective Tax Rate | +107.9% | -2127.9% | +98.6% | -3.2% |
| Growth | ||||
| Revenue Growth | — | -45.2% | +103.1% | -2.1% |
| Net Income Growth | — | -123.0% | +75.1% | -2709.4% |
| EPS Growth | — | +65.1% | +58.3% | -3380.4% |
| Share Count Change | — | +28.5% | +32.4% | -19.0% |
| Free Cash Flow | ||||
| Free Cash Flow | -$260M | $81.9M | -$82.6M | -$74.4M |
| FCF Per Share | $-2.08 | $0.71 | $-0.92 | $-1.10 |
| FCF Margin | -18.1% | +11.2% | -6.2% | -11.4% |
| FCF Growth | — | +199.2% | -11.0% | -1313.7% |