| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $8.41B | $8.23B | $7.68B | $7.39B |
| Cost of Revenue | $2.52B | $2.49B | $2.19B | $2.08B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.18B | $1.10B | $1.29B | $1.28B |
| EBITDA | $2.29B | $2.19B | $2.28B | $2.23B |
| Pre-Tax Income | $903M | $831M | $1.04B | $1.07B |
| Income Tax Expense | $142M | $126M | $131M | $42.2M |
| Net Income | $761M | $705M | $904M | $1.02B |
| Per Share | ||||
| EPS (Basic) | $5.17 | $3.56 | $4.45 | $4.91 |
| EPS (Diluted) | $5.15 | $3.55 | $4.43 | $4.88 |
| Shares Basic | 147M | 198M | 203M | 209M |
| Shares Diluted | 148M | 199M | 204M | 210M |
| Dividend Per Share | — | $0.96 | $0.96 | $0.96 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +14.0% | +13.3% | +16.7% | +17.3% |
| EBITDA Margin | +27.2% | +26.6% | +29.7% | +30.2% |
| Net Margin | +9.1% | +8.6% | +11.8% | +13.8% |
| Effective Tax Rate | +15.8% | +15.1% | +12.7% | +4.0% |
| Growth | ||||
| Revenue Growth | — | +7.2% | +3.8% | +6.5% |
| Net Income Growth | — | -22.0% | -11.7% | +342.5% |
| EPS Growth | — | -19.9% | -9.2% | +343.6% |
| Share Count Change | — | -2.6% | -2.8% | -0.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.46B | $1.47B | $1.30B | $1.29B |
| FCF Per Share | $9.86 | $7.41 | $6.35 | $6.15 |
| FCF Margin | +17.3% | +17.9% | +16.9% | +17.5% |
| FCF Growth | — | +13.7% | +0.4% | +10.5% |