| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $25.0B | $24.2B | $24.1B | $21.9B |
| Cost of Revenue | $13.4B | $13.8B | $15.2B | $14.4B |
| Gross Profit | $11.6B | $10.4B | $8.89B | $7.50B |
| Operating | ||||
| Operating Income | $1.17B | $1.71B | $892M | -$279M |
| EBITDA | $1.43B | $2.08B | $1.27B | $130M |
| Pre-Tax Income | $712M | $1.69B | $1.36B | -$29.1M |
| Income Tax Expense | $357M | $386M | -$1.51B | -$8.02M |
| Net Income | $357M | $1.31B | $2.90B | $9.77M |
| Per Share | ||||
| EPS (Basic) | $0.79 | $2.13 | $4.70 | $0.02 |
| EPS (Diluted) | $0.78 | $2.10 | $4.56 | $0.02 |
| Shares Basic | 450M | 612M | 617M | 609M |
| Shares Diluted | 455M | 623M | 636M | 614M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +46.4% | +42.8% | +36.9% | +34.2% |
| EBIT Margin | +4.7% | +7.1% | +3.7% | -1.3% |
| EBITDA Margin | +5.7% | +8.6% | +5.3% | +0.6% |
| Net Margin | +1.4% | +5.4% | +12.0% | +0.0% |
| Effective Tax Rate | +50.1% | +22.8% | -111.2% | +27.5% |
| Growth | ||||
| Revenue Growth | — | +0.3% | +10.1% | +25.0% |
| Net Income Growth | — | -54.9% | +29546.4% | +101.8% |
| EPS Growth | — | -53.9% | +22700.0% | +102.2% |
| Share Count Change | — | -2.1% | +3.6% | +6.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.88B | $2.42B | $1.55B | -$50.2M |
| FCF Per Share | $8.53 | $3.89 | $2.44 | $-0.08 |
| FCF Margin | +15.5% | +10.0% | +6.4% | -0.2% |
| FCF Growth | — | +56.1% | +3195.0% | -1086.4% |