| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $11.9B | $12.0B | $10.5B | $10.9B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $4.42B | $4.20B | $3.34B | $4.31B |
| EBITDA | $6.77B | $6.54B | $5.56B | $6.38B |
| Pre-Tax Income | $3.86B | $3.63B | $2.99B | $4.41B |
| Income Tax Expense | $908M | $857M | $640M | $1.01B |
| Net Income | $2.79B | $2.62B | $2.23B | $3.18B |
| Per Share | ||||
| EPS (Basic) | $3.05 | $2.14 | $1.82 | $2.61 |
| EPS (Diluted) | $3.05 | $2.14 | $1.82 | $2.60 |
| Shares Basic | 914M | 1.22B | 1.22B | 1.22B |
| Shares Diluted | 917M | 1.23B | 1.22B | 1.22B |
| Dividend Per Share | — | $2.00 | $1.90 | $1.79 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +37.1% | +35.1% | +31.8% | +39.5% |
| EBITDA Margin | +56.7% | +54.8% | +52.9% | +58.5% |
| Net Margin | +23.4% | +21.9% | +21.2% | +29.1% |
| Effective Tax Rate | +23.5% | +23.6% | +21.4% | +22.8% |
| Growth | ||||
| Revenue Growth | — | +13.8% | -3.7% | -0.5% |
| Net Income Growth | — | +17.7% | -30.0% | +55.1% |
| EPS Growth | — | +17.6% | -30.0% | +55.7% |
| Share Count Change | — | +0.2% | 0.0% | +0.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $828M | $1.01B | $2.40B | $3.42B |
| FCF Per Share | $0.90 | $0.82 | $1.96 | $2.80 |
| FCF Margin | +6.9% | +8.4% | +22.9% | +31.4% |
| FCF Growth | — | -58.1% | -29.8% | +29.8% |