| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $37.2B | $37.3B | $39.3B | $41.3B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | -$1.69B | $738M | -$10.0B | -$1.55B |
| EBITDA | $3.67B | $6.42B | -$3.00B | $6.44B |
| Pre-Tax Income | -$1.05B | $1.64B | -$11.4B | -$3.86B |
| Income Tax Expense | $661M | $890M | $94.0M | -$784M |
| Net Income | -$1.74B | $727M | -$11.3B | -$3.13B |
| Per Share | ||||
| EPS (Basic) | $-0.93 | $0.29 | $-4.62 | $-1.28 |
| EPS (Diluted) | $-0.93 | $0.29 | $-4.62 | $-1.28 |
| Shares Basic | 1.86B | 2.48B | 2.45B | 2.44B |
| Shares Diluted | 1.87B | 2.53B | 2.45B | 2.44B |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | -4.6% | +2.0% | -25.5% | -3.7% |
| EBITDA Margin | +9.9% | +17.2% | -7.6% | +15.6% |
| Net Margin | -4.7% | +1.9% | -28.8% | -7.6% |
| Effective Tax Rate | -63.1% | +54.3% | -0.8% | +20.3% |
| Growth | ||||
| Revenue Growth | — | -5.1% | -4.8% | +22.2% |
| Net Income Growth | — | +106.4% | -261.8% | +57.6% |
| EPS Growth | — | +106.3% | -260.9% | +66.5% |
| Share Count Change | — | +3.3% | +0.6% | +25.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.31B | $3.09B | $4.43B | $6.16B |
| FCF Per Share | $1.24 | $1.22 | $1.81 | $2.53 |
| FCF Margin | +6.2% | +8.3% | +11.3% | +14.9% |
| FCF Growth | — | -30.2% | -28.1% | +85.7% |