| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $14.6B | $14.3B | $14.7B | $15.4B |
| Cost of Revenue | $9.55B | $9.29B | $9.12B | $8.99B |
| Gross Profit | $5.01B | $5.01B | $5.62B | $6.44B |
| Operating | ||||
| Operating Income | $139M | -$2.66B | $10.1M | $766M |
| EBITDA | $2.76B | $135M | $2.90B | $3.51B |
| Pre-Tax Income | -$815M | -$3.67B | -$623M | $203M |
| Income Tax Expense | -$519M | -$150M | $11.0M | $148M |
| Net Income | — | -$3.51B | -$634M | $54.7M |
| Per Share | ||||
| EPS (Basic) | — | $-3.00 | $-0.53 | $0.05 |
| EPS (Diluted) | — | $-3.00 | $-0.53 | $0.05 |
| Shares Basic | 1.17B | — | — | 1.20B |
| Shares Diluted | 1.18B | — | — | 1.21B |
| Dividend Per Share | — | $0.48 | $0.48 | $0.48 |
| Margins | ||||
| Gross Margin | +34.4% | +35.1% | +38.2% | +41.7% |
| EBIT Margin | +1.0% | -18.6% | +0.1% | +5.0% |
| EBITDA Margin | +18.9% | +0.9% | +19.7% | +22.7% |
| Net Margin | — | -24.6% | -4.3% | +0.4% |
| Effective Tax Rate | +63.6% | +4.1% | -1.8% | +73.0% |
| Growth | ||||
| Revenue Growth | — | -3.0% | -4.5% | -5.1% |
| Net Income Growth | — | -454.2% | -1259.4% | -97.4% |
| EPS Growth | — | -466.0% | -1160.0% | -97.1% |
| Share Count Change | — | — | — | -0.9% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.79B | $1.94B | $1.98B | $2.52B |
| FCF Per Share | $1.52 | — | — | $2.09 |
| FCF Margin | +12.3% | +13.5% | +13.4% | +16.4% |
| FCF Growth | — | -2.0% | -21.6% | -2.7% |