| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $53.7B | $52.0B | $44.0B | $37.3B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $6.26B | $5.57B | $2.80B | $1.11B |
| EBITDA | $6.99B | $6.28B | $3.51B | $1.93B |
| Pre-Tax Income | $4.91B | $5.80B | $4.13B | $2.32B |
| Income Tax Expense | -$3.75B | -$4.35B | -$5.76B | $213M |
| Net Income | $8.54B | $10.1B | $9.86B | $1.89B |
| Per Share | ||||
| EPS (Basic) | $5.50 | $4.82 | $4.71 | $0.93 |
| EPS (Diluted) | $5.42 | $4.73 | $4.56 | $0.87 |
| Shares Basic | 1.55B | 2.09B | 2.09B | 2.04B |
| Shares Diluted | 1.58B | 2.12B | 2.15B | 2.09B |
| Dividend Per Share | — | $0.00 | $0.00 | $0.00 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +11.7% | +10.7% | +6.4% | +3.0% |
| EBITDA Margin | +13.0% | +12.1% | +8.0% | +5.2% |
| Net Margin | +15.9% | +19.3% | +22.4% | +5.1% |
| Effective Tax Rate | -76.4% | -74.9% | -139.6% | +9.2% |
| Growth | ||||
| Revenue Growth | — | +18.3% | +18.0% | +17.0% |
| Net Income Growth | — | +2.0% | +422.3% | +120.6% |
| EPS Growth | — | +3.7% | +424.1% | +118.7% |
| Share Count Change | — | -1.4% | +2.8% | +5.9% |
| Free Cash Flow | ||||
| Free Cash Flow | $9.80B | $9.76B | $6.90B | $3.36B |
| FCF Per Share | $6.22 | $4.61 | $3.21 | $1.61 |
| FCF Margin | +18.3% | +18.8% | +15.7% | +9.0% |
| FCF Growth | — | +41.6% | +105.1% | +762.1% |