| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $2.99B | $2.90B | $2.44B | $1.95B |
| Cost of Revenue | $692M | $619M | $472M | $366M |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $586M | $589M | $427M | $200M |
| EBITDA | $713M | $705M | $515M | $281M |
| Pre-Tax Income | $642M | $659M | $507M | $268M |
| Income Tax Expense | $235M | $215M | $114M | $89.1M |
| Net Income | $407M | $443M | $393M | $179M |
| Per Share | ||||
| EPS (Basic) | $1.14 | $0.91 | $0.80 | $0.37 |
| EPS (Diluted) | $1.14 | $0.90 | $0.78 | $0.36 |
| Shares Basic | 356M | 488M | 491M | 489M |
| Shares Diluted | 358M | 494M | 502M | 500M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +19.6% | +20.3% | +17.5% | +10.3% |
| EBITDA Margin | +23.8% | +24.3% | +21.1% | +14.4% |
| Net Margin | +13.6% | +15.3% | +16.1% | +9.2% |
| Effective Tax Rate | +36.6% | +32.7% | +22.5% | +33.2% |
| Growth | ||||
| Revenue Growth | — | +18.5% | +25.6% | +23.3% |
| Net Income Growth | — | +12.8% | +119.7% | +235.2% |
| EPS Growth | — | +15.4% | +116.7% | +227.3% |
| Share Count Change | — | -1.7% | +0.3% | +0.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $863M | $796M | $641M | $552M |
| FCF Per Share | $2.41 | $1.61 | $1.28 | $1.10 |
| FCF Margin | +28.9% | +27.5% | +26.2% | +28.3% |
| FCF Growth | — | +24.1% | +16.3% | +18.7% |