| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $25.3B | $25.1B | $22.6B | $20.5B |
| Cost of Revenue | $9.14B | $9.05B | $8.16B | $7.44B |
| Gross Profit | $16.1B | $16.1B | $14.4B | $13.1B |
| Operating | ||||
| Operating Income | $4.99B | $4.89B | $3.69B | $3.89B |
| EBITDA | $6.59B | $6.46B | $5.12B | $5.23B |
| Pre-Tax Income | $4.60B | $4.51B | $3.49B | $3.67B |
| Income Tax Expense | $1.26B | $1.27B | $499M | $508M |
| Net Income | $3.34B | $3.25B | $2.99B | $3.17B |
| Per Share | ||||
| EPS (Basic) | $11.66 | $8.49 | $7.86 | $8.34 |
| EPS (Diluted) | $11.54 | $8.40 | $7.76 | $8.25 |
| Shares Basic | 286M | 382M | 381M | 380M |
| Shares Diluted | 289M | 387M | 386M | 384M |
| Dividend Per Share | — | $0.88 | $0.84 | $0.80 |
| Margins | ||||
| Gross Margin | +63.8% | +64.0% | +63.9% | +63.7% |
| EBIT Margin | +19.7% | +19.5% | +16.3% | +19.0% |
| EBITDA Margin | +26.1% | +25.7% | +22.6% | +25.5% |
| Net Margin | +13.2% | +12.9% | +13.2% | +15.4% |
| Effective Tax Rate | +27.5% | +28.1% | +14.3% | +13.8% |
| Growth | ||||
| Revenue Growth | — | +11.2% | +10.2% | +11.1% |
| Net Income Growth | — | +8.5% | -5.4% | +34.2% |
| EPS Growth | — | +8.2% | -5.9% | +33.7% |
| Share Count Change | — | +0.2% | +0.5% | +0.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $4.57B | $4.28B | $3.49B | $3.14B |
| FCF Per Share | $15.81 | $11.08 | $9.04 | $8.17 |
| FCF Margin | +18.1% | +17.1% | +15.4% | +15.3% |
| FCF Growth | — | +22.8% | +11.2% | +54.0% |