| METRIC | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Period Ending | — | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 |
| Revenue | ||||
| Revenue | $15.2B | $15.4B | $15.8B | $16.9B |
| Cost of Revenue | $10.6B | $10.9B | $11.8B | $12.7B |
| Gross Profit | — | — | — | $4.28B |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $375M | $241M | -$376M | $37.9M |
| Income Tax Expense | $4.00M | -$45.2M | -$94.0M | -$132M |
| Net Income | $371M | $294M | -$311M | $1.06B |
| Per Share | ||||
| EPS (Basic) | $3.28 | $1.96 | $-2.07 | $7.13 |
| EPS (Diluted) | $3.26 | $1.95 | $-2.07 | $6.76 |
| Shares Basic | 113M | 150M | 150M | 148M |
| Shares Diluted | 114M | 151M | 150M | 157M |
| Dividend Per Share | — | $3.26 | $3.22 | $3.18 |
| Margins | ||||
| Gross Margin | — | — | — | +25.3% |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +2.4% | +1.9% | -2.0% | +6.3% |
| Effective Tax Rate | +1.1% | -18.7% | +25.0% | -349.3% |
| Growth | ||||
| Revenue Growth | — | -2.6% | -6.9% | +10.9% |
| Net Income Growth | — | +194.8% | -129.2% | -37.1% |
| EPS Growth | — | +194.2% | -130.6% | -33.5% |
| Share Count Change | — | +1.0% | -4.3% | -5.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $726M | $753M | $853M | -$1.99B |
| FCF Per Share | $6.38 | $4.98 | $5.69 | $-12.71 |
| FCF Margin | +4.8% | +4.9% | +5.4% | -11.7% |
| FCF Growth | — | -11.7% | +142.8% | -1481.9% |