| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $35.9B | $35.7B | $36.3B | $33.1B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | $6.52B |
| EBITDA | — | — | — | $8.84B |
| Pre-Tax Income | $4.18B | $4.29B | $5.67B | $5.28B |
| Income Tax Expense | $801M | $840M | $1.09B | $1.01B |
| Net Income | $3.33B | $3.37B | $4.46B | $4.20B |
| Per Share | ||||
| EPS (Basic) | $3.07 | $2.38 | $3.14 | $2.95 |
| EPS (Diluted) | $3.04 | $2.35 | $3.11 | $2.91 |
| Shares Basic | 1.08B | 1.42B | 1.42B | 1.43B |
| Shares Diluted | 1.09B | 1.44B | 1.44B | 1.44B |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | +19.7% |
| EBITDA Margin | — | — | — | +26.7% |
| Net Margin | +9.3% | +9.4% | +12.3% | +12.7% |
| Effective Tax Rate | +19.1% | +19.6% | +19.3% | +19.1% |
| Growth | ||||
| Revenue Growth | — | -1.6% | +9.5% | +18.0% |
| Net Income Growth | — | -24.4% | +6.1% | +22.1% |
| EPS Growth | — | -24.4% | +6.9% | +21.8% |
| Share Count Change | — | +0.1% | -0.5% | +0.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $4.68B | $4.80B | $4.67B | $4.70B |
| FCF Per Share | $4.27 | $3.34 | $3.25 | $3.26 |
| FCF Margin | +13.0% | +13.4% | +12.9% | +14.2% |
| FCF Growth | — | +2.7% | -0.6% | +123.5% |