| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $90.4B | $88.6B | $80.7B | $68.9B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $9.82B | $9.30B | $6.54B | $3.56B |
| EBITDA | $14.2B | $13.7B | $10.9B | $7.77B |
| Pre-Tax Income | $9.30B | $8.73B | $6.19B | $3.84B |
| Income Tax Expense | $1.69B | $1.66B | $1.18B | $456M |
| Net Income | $7.26B | $6.73B | $4.77B | $3.20B |
| Per Share | ||||
| EPS (Basic) | $7.22 | $5.02 | $3.58 | $2.24 |
| EPS (Diluted) | $7.14 | $4.96 | $3.55 | $2.23 |
| Shares Basic | 1.01B | 1.34B | 1.33B | 1.43B |
| Shares Diluted | 1.02B | 1.36B | 1.34B | 1.44B |
| Dividend Per Share | — | $2.67 | $2.48 | $2.32 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +10.9% | +10.5% | +8.1% | +5.2% |
| EBITDA Margin | +15.7% | +15.4% | +13.5% | +11.3% |
| Net Margin | +8.0% | +7.6% | +5.9% | +4.6% |
| Effective Tax Rate | +18.2% | +19.1% | +19.1% | +11.9% |
| Growth | ||||
| Revenue Growth | — | +9.7% | +17.1% | +2.8% |
| Net Income Growth | — | +41.0% | +49.4% | -38.5% |
| EPS Growth | — | +39.7% | +59.2% | -36.3% |
| Share Count Change | — | +1.0% | -6.4% | -3.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $8.46B | $7.94B | $4.53B | $5.47B |
| FCF Per Share | $8.32 | $5.85 | $3.37 | $3.81 |
| FCF Margin | +9.4% | +9.0% | +5.6% | +7.9% |
| FCF Growth | — | +75.1% | -17.1% | +12.0% |