| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $8.12B | $7.90B | $7.04B | $6.18B |
| Cost of Revenue | $2.48B | $2.43B | $2.16B | $1.87B |
| Gross Profit | $5.63B | $5.47B | $4.88B | $4.31B |
| Operating | ||||
| Operating Income | $2.28B | $2.24B | $2.00B | $1.75B |
| EBITDA | $3.19B | $3.13B | $2.81B | $2.50B |
| Pre-Tax Income | $2.15B | $1.94B | $1.97B | $1.74B |
| Income Tax Expense | $439M | $400M | $418M | $375M |
| Net Income | $1.71B | $1.54B | $1.55B | $1.38B |
| Per Share | ||||
| EPS (Basic) | $21.52 | $14.30 | $14.47 | $12.98 |
| EPS (Diluted) | $21.40 | $14.20 | $14.35 | $12.89 |
| Shares Basic | 79.6M | 107M | 107M | 107M |
| Shares Diluted | 80.1M | 108M | 108M | 107M |
| Dividend Per Share | — | $3.39 | $3.08 | $2.80 |
| Margins | ||||
| Gross Margin | +69.4% | +69.2% | +69.3% | +69.7% |
| EBIT Margin | +28.1% | +28.3% | +28.4% | +28.2% |
| EBITDA Margin | +39.4% | +39.7% | +39.9% | +40.5% |
| Net Margin | +21.1% | +19.4% | +22.0% | +22.4% |
| Effective Tax Rate | +20.4% | +20.6% | +21.2% | +21.5% |
| Growth | ||||
| Revenue Growth | — | +12.3% | +13.9% | +15.0% |
| Net Income Growth | — | -0.8% | +11.9% | -69.5% |
| EPS Growth | — | -1.0% | +11.3% | -69.7% |
| Share Count Change | — | +0.2% | +0.6% | +0.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.60B | $2.54B | $2.39B | $2.04B |
| FCF Per Share | $32.50 | $23.48 | $22.16 | $18.95 |
| FCF Margin | +32.1% | +32.1% | +34.0% | +32.9% |
| FCF Growth | — | +6.1% | +17.6% | +177.0% |