| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $30.1B | $28.5B | $23.7B | $20.9B |
| Cost of Revenue | $25.6B | $24.2B | $20.2B | $17.9B |
| Gross Profit | $4.55B | $4.28B | $3.51B | $2.94B |
| Operating | ||||
| Operating Income | $1.71B | $1.61B | $1.35B | $1.13B |
| EBITDA | $2.25B | $2.11B | $1.73B | $1.45B |
| Pre-Tax Income | $1.46B | $1.39B | $1.21B | $970M |
| Income Tax Expense | $333M | $348M | $285M | $219M |
| Net Income | $1.11B | $1.03B | $905M | $745M |
| Per Share | ||||
| EPS (Basic) | $9.94 | $6.91 | $6.16 | $5.13 |
| EPS (Diluted) | $9.78 | $6.80 | $6.03 | $5.00 |
| Shares Basic | 112M | 149M | 147M | 145M |
| Shares Diluted | 113M | 151M | 150M | 149M |
| Dividend Per Share | — | $0.41 | $0.37 | $0.33 |
| Margins | ||||
| Gross Margin | +15.1% | +15.0% | +14.8% | +14.1% |
| EBIT Margin | +5.7% | +5.7% | +5.7% | +5.4% |
| EBITDA Margin | +7.5% | +7.4% | +7.3% | +7.0% |
| Net Margin | +3.7% | +3.6% | +3.8% | +3.6% |
| Effective Tax Rate | +22.8% | +25.0% | +23.5% | +22.6% |
| Growth | ||||
| Revenue Growth | — | +20.3% | +13.4% | +22.3% |
| Net Income Growth | — | +13.7% | +21.5% | +51.6% |
| EPS Growth | — | +12.8% | +20.6% | +50.6% |
| Share Count Change | — | +0.8% | +0.8% | +0.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.68B | $1.62B | $1.48B | $1.14B |
| FCF Per Share | $14.84 | $10.71 | $9.84 | $7.67 |
| FCF Margin | +5.6% | +5.7% | +6.2% | +5.5% |
| FCF Growth | — | +9.7% | +29.4% | +62.4% |