| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $8.95B | $8.79B | $8.20B | $8.02B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $4.69B | $4.36B | $4.42B | $3.71B |
| EBITDA | $7.40B | $6.98B | $7.00B | $6.19B |
| Pre-Tax Income | $4.18B | $3.77B | $4.11B | $3.46B |
| Income Tax Expense | $209M | $204M | $167M | $211M |
| Net Income | $3.72B | $3.33B | $3.73B | $3.06B |
| Per Share | ||||
| EPS (Basic) | $5.35 | $3.58 | $4.02 | $3.30 |
| EPS (Diluted) | $5.19 | $3.56 | $4.01 | $3.29 |
| Shares Basic | 695M | 928M | 926M | 924M |
| Shares Diluted | 716M | 957M | 954M | 952M |
| Dividend Per Share | — | $0.03 | $0.01 | $0.00 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +52.4% | +49.6% | +53.8% | +46.2% |
| EBITDA Margin | +82.7% | +79.5% | +85.3% | +77.2% |
| Net Margin | +41.5% | +37.9% | +45.5% | +38.1% |
| Effective Tax Rate | +5.0% | +5.4% | +4.1% | +6.1% |
| Growth | ||||
| Revenue Growth | — | +7.2% | +2.2% | +34.3% |
| Net Income Growth | — | -10.8% | +22.0% | -9.1% |
| EPS Growth | — | -11.2% | +21.9% | -22.6% |
| Share Count Change | — | +0.3% | +0.2% | +17.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $5.14B | $5.01B | $4.91B | $5.37B |
| FCF Per Share | $7.17 | $5.23 | $5.15 | $5.65 |
| FCF Margin | +57.4% | +57.0% | +59.9% | +67.0% |
| FCF Growth | — | +2.0% | -8.6% | +30.2% |