| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $15.5B | $15.6B | $16.1B | $13.7B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | — | — | — | — |
| Income Tax Expense | $263M | $161M | $292M | $68.7M |
| Net Income | $1.56B | $1.19B | $1.57B | $623M |
| Per Share | ||||
| EPS (Basic) | $9.46 | $5.32 | $6.77 | $2.58 |
| EPS (Diluted) | $9.34 | $5.25 | $6.68 | $2.55 |
| Shares Basic | 165M | 223M | 232M | 241M |
| Shares Diluted | 167M | 226M | 235M | 245M |
| Dividend Per Share | — | $3.08 | $2.85 | $2.60 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +10.1% | +7.6% | +9.7% | +4.6% |
| Effective Tax Rate | — | — | — | — |
| Growth | ||||
| Revenue Growth | — | -3.1% | +18.0% | -22.1% |
| Net Income Growth | — | -24.6% | +152.1% | -86.9% |
| EPS Growth | — | -21.4% | +162.0% | -86.3% |
| Share Count Change | — | -4.1% | -3.8% | -4.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.75B | $4.54B | $4.60B | $3.79B |
| FCF Per Share | $22.40 | $20.10 | $19.56 | $15.50 |
| FCF Margin | +24.2% | +29.0% | +28.5% | +27.8% |
| FCF Growth | — | -1.4% | +21.4% | +19.5% |