| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $12.8B | $12.2B | $10.3B | $11.2B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $3.26B | $2.98B | $2.35B | $3.69B |
| EBITDA | — | — | $2.35B | $3.69B |
| Pre-Tax Income | $2.61B | $2.37B | $1.83B | $3.08B |
| Income Tax Expense | $342M | $263M | $53.0M | $518M |
| Net Income | $2.26B | $2.11B | $1.77B | $2.56B |
| Per Share | ||||
| EPS (Basic) | $6.06 | $4.23 | $3.56 | $5.15 |
| EPS (Diluted) | $6.05 | $4.22 | $3.54 | $5.13 |
| Shares Basic | 373M | 499M | 498M | 498M |
| Shares Diluted | 374M | 501M | 500M | 500M |
| Dividend Per Share | — | $2.52 | $2.40 | $2.28 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +25.5% | +24.5% | +22.9% | +32.8% |
| EBITDA Margin | — | — | +22.9% | +32.8% |
| Net Margin | +17.7% | +17.3% | +17.2% | +22.8% |
| Effective Tax Rate | +13.1% | +11.1% | +2.9% | +16.8% |
| Growth | ||||
| Revenue Growth | — | +18.3% | -8.4% | +14.7% |
| Net Income Growth | — | +19.1% | -30.9% | +148.6% |
| EPS Growth | — | +19.2% | -31.0% | +149.0% |
| Share Count Change | — | +0.2% | 0.0% | -0.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $183M | $26.0M | -$1.25B | $481M |
| FCF Per Share | $0.49 | $0.05 | $-2.49 | $0.96 |
| FCF Margin | +1.4% | +0.2% | -12.1% | +4.3% |
| FCF Growth | — | +102.1% | -359.3% | +134.7% |