| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $20.0B | $21.6B | $22.0B | $23.2B |
| Cost of Revenue | — | — | $3.12B | $3.12B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $2.19B | $3.13B | $4.02B | $4.66B |
| Income Tax Expense | $788M | $1.02B | $1.16B | $1.33B |
| Net Income | $4.78B | $2.37B | $3.08B | $4.70B |
| Per Share | ||||
| EPS (Basic) | $6.47 | $1.65 | $2.59 | $4.22 |
| EPS (Diluted) | $6.35 | $1.61 | $2.44 | $3.90 |
| Shares Basic | 739M | 976M | 912M | 889M |
| Shares Diluted | 753M | 1.00B | 967M | 961M |
| Dividend Per Share | — | $0.96 | $0.88 | $0.72 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +23.9% | +11.0% | +14.0% | +20.3% |
| Effective Tax Rate | +36.0% | +32.6% | +28.8% | +28.5% |
| Growth | ||||
| Revenue Growth | — | -1.9% | -4.9% | -36.8% |
| Net Income Growth | — | -23.0% | -34.5% | -64.7% |
| EPS Growth | — | -34.0% | -37.4% | -68.5% |
| Share Count Change | — | +3.4% | +0.6% | -4.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.59B | $4.11B | $5.18B | $6.61B |
| FCF Per Share | $4.77 | $4.10 | $5.35 | $6.88 |
| FCF Margin | +17.9% | +19.0% | +23.5% | +28.6% |
| FCF Growth | — | -20.7% | -21.7% | -46.3% |