| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $215B | $201B | $165B | $135B |
| Cost of Revenue | $38.8B | $36.2B | $30.2B | $26.0B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $88.6B | $83.3B | $69.4B | $46.8B |
| EBITDA | $109B | $102B | $84.9B | $57.9B |
| Pre-Tax Income | $89.3B | $85.9B | $70.7B | $47.4B |
| Income Tax Expense | $18.7B | $25.5B | $8.30B | $8.33B |
| Net Income | $70.6B | $60.5B | $62.4B | $39.1B |
| Per Share | ||||
| EPS (Basic) | $37.40 | $23.98 | $24.61 | $15.19 |
| EPS (Diluted) | $36.76 | $23.49 | $23.86 | $14.87 |
| Shares Basic | 1.89B | 2.52B | 2.53B | 2.57B |
| Shares Diluted | 1.92B | 2.57B | 2.61B | 2.63B |
| Dividend Per Share | — | $2.10 | $2.00 | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +41.2% | +41.4% | +42.2% | +34.7% |
| EBITDA Margin | +50.7% | +50.7% | +51.6% | +42.9% |
| Net Margin | +32.8% | +30.1% | +37.9% | +29.0% |
| Effective Tax Rate | +21.0% | +29.6% | +11.8% | +17.6% |
| Growth | ||||
| Revenue Growth | — | +22.2% | +21.9% | +15.7% |
| Net Income Growth | — | -3.0% | +59.5% | +68.5% |
| EPS Growth | — | -1.6% | +60.5% | +73.1% |
| Share Count Change | — | -1.5% | -0.6% | -2.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $48.3B | $46.1B | $54.1B | $44.1B |
| FCF Per Share | $25.13 | $17.91 | $20.69 | $16.76 |
| FCF Margin | +22.4% | +22.9% | +32.9% | +32.7% |
| FCF Growth | — | -14.7% | +22.7% | +128.5% |